View Single Post
      06-27-2016, 07:34 PM   #5
Greg2010
Private First Class
Greg2010's Avatar
United_States
22
Rep
147
Posts

Drives: 2020 X1 sDrive28i
Join Date: Sep 2010
Location: Los Angeles

iTrader: (0)

Quote:
Originally Posted by Roundown
Quote:
Originally Posted by amit_ismd
MSRP = $53945
Discount = 8.5%
Rebates after discount = $3500
Down payment - $91
Selling Price - $53945*.915 = $49,359
Sales Tax - (49359-7000-3500)*.0625 = $2428
Acquisition fee - $925
Title, License etc - $332.25

Gross Cap Cost = 49359-3500-91+2428+925+332.25 = $49,454
Residual Value = 53945*.53 = $28590
Depreciation = 49454-28590 = $20863
Base Payment = 20863/36 = $579
Interest = (49454+28590)*.00089 = $69

Total Monthly Payment = 579+69 = $649

Can anybody please verify this?
I'd really appreciate it.

Thanks
Math looks fine.

53% hurts- you have to really want the last model year of the F25 to stomach that payment. That's well equipped X5 territory.

2018 G01 will likely have a low 60% residuals at launch and be a much improved vehicle.
+1. BMW should really be offering much more attractive rebates and incentives on the last year of the F25 production run.
__________________
2020 X1 sDrive28i l Xline l Luxury l Harman Kardon l Wireless l Parking Assist l Sliding/ Reclining Rear Seat

SOLD - 2013 X3 35i l BSM l MSport l DHP l Premium l Sound l Tech l CW/CWII l Apps l 35% Tint

SOLD - 2010 E92 335 X-drive l BSM l MSport l Steptronic l Premium l CW l Logic 7 l Confort l Nav l KW-V1s l 35% Tint
Appreciate 0